| Revenue | DKK -103K | -181% |
| EBITDA | DKK -103K | -181% |
| Net profit | DKK -2,9M | -239% |
| Total assets | DKK 256,6M | -2% |
| Equity | DKK 132,4M | +6% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -4.044 | -1.253 | 127 | -103 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -4.044 | -1.253 | 127 | -103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -4.044 | -1.253 | 127 | -103 |
| Net financials | -463 | 4.434 | -3.087 | -4.815 |
| Profit before tax | -4.507 | 3.180 | -2.960 | -4.918 |
| Tax | -418 | -1.097 | -2.119 | -2.068 |
| Net profit | -4.089 | 4.277 | -841 | -2.850 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 242.206 | 285.242 | 262.723 | 256.634 |
| Equity | 107.011 | 126.788 | 124.996 | 132.397 |
| Long-term debt | 123.861 | 137.216 | 123.702 | 110.212 |
| Short-term debt | 11.333 | 21.239 | 14.025 | 14.025 |
| Total debt | 135.195 | 158.454 | 137.727 | 124.237 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2024 | — | — |
JS Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ITF TopCo ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Elling | Management | 0 companies |
| Jesper Skov Jørgensen | Management | 0 companies |
| David la Cour Kjærum | Board of Directors | 0 companies |
| Benjamin Kramarz | Chairman | 0 companies |
| Annette Otto | Board of Directors | 0 companies |
| Jesper Hørsholt | Chairman | 0 companies |
| John Helmsøe-Zinck | Chairman | 0 companies |