| Revenue | DKK 4,4M | -216% |
| EBITDA | DKK -10,4M | -7% |
| Net profit | DKK -582,4M | -1863% |
| Total assets | DKK 6,1B | -19% |
| Equity | DKK 2,8B | -34% |
| Employees | 3 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -53.958 | -3.782 | 4.389 |
| Staff expenses | -406 | -5.940 | -14.806 |
| EBITDA | -54.364 | -9.722 | -10.417 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -54.364 | -9.722 | -10.417 |
| Net financials | 20.243 | 55.144 | -561.509 |
| Profit before tax | -34.121 | 45.422 | -571.926 |
| Tax | 3.301 | 12.389 | 10.462 |
| Net profit | -37.422 | 33.033 | -582.388 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 7.242.364 | 7.558.852 | 6.122.215 |
| Equity | 4.145.257 | 4.247.290 | 2.811.522 |
| Long-term debt | 3.021.457 | 3.201.917 | 3.283.824 |
| Short-term debt | 75.650 | 109.645 | 26.869 |
| Total debt | 3.097.107 | 3.311.562 | 3.310.693 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
JF Management | Management | 2021 – 2022 |
MK Management | Management | 2022 – 2025 |
SE Management | Management | 2025 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2025 | |
| Deputy Chairman | 2025 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2021 – 2022 | |
| Deputy Chairman | 2022 – 2022 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Frydensberg Rasmussen | Management | 0 companies |
| Mikael Kjærgaard | Management | 0 companies |
| Christian Michael Ingerslev | Chief Executive Officer | 0 companies |
| Søren Egeberg Petersen | Management | 0 companies |
| Peter Nyegaard | Board of Directors | 0 companies |
| Frank Stensballe Vium | Chairman | 0 companies |
| Björn Larsson | Deputy Chairman | 0 companies |
| Henrik Vestergaard Kastbjerg | Deputy Chairman | 0 companies |
| Christian Bamberger Bro | Deputy Chairman | 0 companies |
| Dirk Leonidas Didascalou | Board of Directors | 0 companies |
| Mark Johnston | Board of Directors | 0 companies |
| Christian Gymos Schmidt-Jacobsen | Chairman | 0 companies |