| Revenue | DKK 26,1M | +11% |
| EBITDA | DKK 171K | +473% |
| Net profit | DKK 0 | — |
| Total assets | DKK 12,2M | -17% |
| Equity | DKK 500K | +25% |
| Employees | 21 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 18.561 | 23.758 | 17.088 | 23.553 | 26.055 |
| Staff expenses | -18.391 | -23.529 | -16.960 | -23.493 | -25.884 |
| EBITDA | 169 | 229 | 123 | 30 | 171 |
| Depreciation & amort. | -22 | -43 | -47 | -36 | -41 |
| EBIT | 147 | 186 | 77 | -6 | 130 |
| Net financials | -147 | -186 | -77 | 6 | -130 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 0 | 0 | 0 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.004 | 19.914 | 11.142 | 14.674 | 12.181 |
| Equity | 400 | 400 | 400 | 400 | 500 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.604 | 19.514 | 10.742 | 14.274 | 11.681 |
| Total debt | 12.604 | 19.514 | 10.742 | 14.274 | 11.681 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JP Consulting ApS | Company | 10.0% | 10.0% | 2026 |
| Individual | 10.0% | 10.0% | 2026 | |
FLEMMING RIBER INVEST ApS | Company | 10.0% | 10.0% | 2026 |
| Individual | 10.0% | 10.0% | 2026 | |
| Individual | 10.0% | 10.0% | 2026 | |
| Individual | 10.0% | 10.0% | 2026 | |
| Individual | 10.0% | 10.0% | 2026 | |
| Individual | 25.0% | 25.0% | 2022 | |
Nieltronic1 Holding ApS | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Kåre Gjerrild | Board of Directors | 0 companies |
| Jacob Præst | Board of Directors | 0 companies |
| Flemming Riber | Chairman | 0 companies |