| Revenue | DKK -984K | +0% |
| EBITDA | DKK -2,8M | -20% |
| Net profit | DKK -3,1M | -20% |
| Total assets | DKK 1,2M | -7% |
| Equity | DKK -3,8M | -421% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -583 | -690 | -988 | -984 |
| Staff expenses | -457 | -1.209 | -1.383 | -1.861 |
| EBITDA | -1.152 | -1.900 | -2.371 | -2.845 |
| Depreciation & amort. | -95 | -190 | -190 | -208 |
| EBIT | -1.247 | -2.090 | -2.561 | -3.053 |
| Net financials | -18 | -64 | -4 | -167 |
| Profit before tax | -1.265 | -2.154 | -2.565 | -3.220 |
| Tax | -81 | 81 | -11 | -148 |
| Net profit | -1.184 | -2.235 | -2.554 | -3.072 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 2.304 | 1.979 | 1.310 | 1.219 |
| Equity | 1.016 | 824 | -730 | -3.803 |
| Long-term debt | 0 | 0 | 1.500 | 4.144 |
| Short-term debt | 1.287 | 1.155 | 540 | 878 |
| Total debt | 1.287 | 1.155 | 2.040 | 5.022 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JACOB JENSEN HOLDING A/S | Company | 90.0% | 90.0% | 2021 |
F&H Group A/S | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Sassine Bennedsen | Management | 0 companies |
| Lars Kolind | Board of Directors | 0 companies |
| Knud Lomborg | Board of Directors | 0 companies |
| Sten Tore Sanberg Davidsen | Board of Directors | 0 companies |
| Mads Henrik Ryder | Board of Directors | 0 companies |
| Søren Holst | Chairman | 0 companies |