| Revenue | DKK 0 | — |
| EBITDA | DKK -10,3M | +1% |
| Net profit | DKK -9,6M | -10% |
| Total assets | DKK 7,1M | -53% |
| Equity | DKK -10,4M | -746% |
| Employees | 1 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 0 | 0 | 0 |
| Staff expenses | -0 | -1.240 | -1.480 |
| EBITDA | -12.859 | -10.431 | -10.317 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -12.859 | -10.431 | -10.317 |
| Net financials | 298 | -291 | -1.137 |
| Profit before tax | -12.561 | -10.722 | -11.454 |
| Tax | -2.820 | -2.000 | -1.897 |
| Net profit | -9.741 | -8.722 | -9.557 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 2.990 | 15.063 | 7.136 |
| Equity | 2.826 | -1.227 | -10.373 |
| Long-term debt | 100 | 15.611 | 16.754 |
| Short-term debt | 64 | 679 | 755 |
| Total debt | 164 | 16.290 | 17.510 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 2021 | — | — |
KA Founder | Founder | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 25.0% | 25.0% | 2022 | |
Hannibal Innovation ApS | Company | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hamed Mozaffari Brodersen | Management | 0 companies |
| Karl Agger | Founder | 0 companies |
| Kim Andersen | Board of Directors | 0 companies |
| Lars Michael Wood | Board of Directors | 0 companies |
| Michael Manchuan Li | Board of Directors | 0 companies |
| Karin Absalonsen | Chairman | 0 companies |