| Revenue | DKK 2,6M | -633% |
| EBITDA | DKK -9,4M | -1185% |
| Net profit | DKK -7,6M | -2337% |
| Total assets | DKK 10,8M | +141% |
| Equity | DKK 1,4M | -65% |
| Employees | 9 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -35 | -493 | 2.628 |
| Staff expenses | -1.037 | -239 | -12.028 |
| EBITDA | -1.071 | -732 | -9.400 |
| Depreciation & amort. | -0 | -0 | -54 |
| EBIT | -1.071 | -732 | -9.454 |
| Net financials | -40 | 19 | -262 |
| Profit before tax | -1.112 | -713 | -9.716 |
| Tax | -0 | -401 | -2.127 |
| Net profit | -1.112 | -311 | -7.589 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 302 | 4.486 | 10.791 |
| Equity | -712 | 3.977 | 1.388 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 1.013 | 508 | 9.403 |
| Total debt | 1.013 | 508 | 9.403 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JG Management | Management | 2022 – 2023 |
OP Management | Management | 2023 – 2025 |
JS Management | Management | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2025 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Grydholt Jørgensen | Management | 0 companies |
| Ole Pedersen Johnsen | Management | 0 companies |
| Jakob Søholm | Management | 0 companies |
| John Mathiesen | Chairman | 0 companies |
| Jørgen Frost | Board of Directors | 0 companies |
| Ole Jess Bandholtz Røsdahl | Chairman | 0 companies |
| Robert Byriel Riedel | Board of Directors | 0 companies |
| Henrik Løbger | Board of Directors | 0 companies |