| Revenue | DKK -1,9M | -129% |
| EBITDA | DKK -7M | -294% |
| Net profit | DKK -5,8M | -283% |
| Total assets | DKK 15M | +145% |
| Equity | DKK -3,5M | -186% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 301 | 1.919 | 6.553 | -1.886 |
| Staff expenses | -99 | -997 | -2.951 | -5.105 |
| EBITDA | 203 | 922 | 3.602 | -6.991 |
| Depreciation & amort. | -0 | -0 | -0 | -84 |
| EBIT | 203 | 922 | 3.602 | -7.074 |
| Net financials | -3 | -28 | -190 | -353 |
| Profit before tax | 199 | 894 | 3.412 | -7.428 |
| Tax | 44 | 207 | 225 | -1.589 |
| Net profit | 155 | 686 | 3.187 | -5.838 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 600 | 2.019 | 6.137 | 15.024 |
| Equity | 195 | 881 | 4.073 | -3.491 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 405 | 1.138 | 2.064 | 18.105 |
| Total debt | 405 | 1.138 | 2.064 | 18.105 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TM Management | Management | 2021 |
MØ Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (2) | ||
OC Management | Management | 2022 – 2023 |
YI Management | Management | 2023 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Melgaard Schott Nielsen | Management | 0 companies |
| Oliver Christensen | Management | 0 companies |
| Marcus Østergaard Dahl | Chief Executive Officer | 0 companies |
| Younes Ibrahim Deaibes | Management | 0 companies |