| Revenue | DKK 21,8M | +109% |
| EBITDA | DKK 3,1M | +156% |
| Net profit | DKK 146K | +102% |
| Total assets | DKK 34M | -31% |
| Equity | DKK -5,8M | +2% |
| Employees | 43 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 68.244 | 83.538 | 90.349 | 98.484 | 118.385 | 127.442 | 127.261 | 126.948 | 15.521 | 19.041 | 18.788 | 17.122 | 10.415 | 21.817 |
| Staff expenses | -5.894 | -5.475 | -6.488 | -7.132 | -8.087 | -11.715 | -13.581 | -15.271 | -12.723 | -15.189 | -16.246 | -17.497 | -15.908 | -18.475 |
| EBITDA | 2.289 | 2.759 | 3.555 | 3.396 | 4.104 | 4.104 | 3.102 | 1.469 | 3.267 | 3.852 | 2.542 | -375 | -5.558 | 3.113 |
| Depreciation & amort. | -599 | -548 | -523 | -648 | -1.082 | -635 | -721 | -839 | -885 | -968 | -1.012 | -1.807 | -2.824 | -1.699 |
| EBIT | 1.691 | 2.211 | 3.033 | 2.748 | 3.023 | 3.469 | 2.382 | 629 | 2.382 | 2.884 | 1.530 | -2.182 | -8.382 | 1.414 |
| Net financials | -1.243 | -1.085 | -1.132 | -926 | -534 | -814 | -855 | -1.012 | -1.174 | -1.473 | -3.506 | -2.013 | -2.016 | -1.219 |
| Profit before tax | 448 | 1.126 | 1.901 | 1.821 | 2.489 | 2.655 | 1.527 | -382 | 739 | 1.411 | -1.976 | -4.195 | -10.398 | 195 |
| Tax | 130 | 292 | 475 | 404 | 533 | 626 | 380 | -84 | 202 | 313 | 145 | -1.335 | -2.506 | 49 |
| Net profit | 317 | 834 | 1.426 | 1.418 | 1.956 | 2.029 | 1.147 | -298 | 537 | 1.098 | -2.121 | -2.860 | -7.892 | 146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.436 | 25.578 | 26.387 | 29.310 | 34.220 | 34.997 | 44.237 | 42.094 | 47.827 | 53.343 | 47.713 | 37.668 | 49.262 | 34.029 |
| Equity | 2.445 | 3.279 | 4.705 | 6.123 | 6.661 | 6.734 | 5.852 | 5.554 | 6.942 | 7.721 | 4.762 | 1.902 | -5.990 | -5.844 |
| Long-term debt | 10.104 | 12.167 | 10.450 | 8.508 | 9.835 | 11.826 | 10.503 | 9.133 | 9.738 | 12.904 | 11.545 | 0 | 0 | 0 |
| Short-term debt | 14.457 | 9.410 | 10.035 | 13.439 | 16.399 | 15.143 | 26.460 | 26.070 | 29.283 | 30.734 | 29.392 | 35.398 | 55.153 | 39.694 |
| Total debt | 24.561 | 21.577 | 20.485 | 21.946 | 26.234 | 26.969 | 36.963 | 35.203 | 39.020 | 43.638 | 40.937 | 35.398 | 55.153 | 39.694 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1980 | — | — | |
PW Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JJ Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
FH Management | Management | 1998 | — | — |
JK Management | Management | 1980 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2004 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2007 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 1980 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Semler Mobility CH A/S | Company | 100.0% | 100.0% | 2020 |
AUTOHUSET GLOSTRUP A/S | Company | 50.0% | 50.0% | 2008 |
BERTELSEN BILER A/S | Company | 33.3% | 33.3% | 2008 |
| Individual | 33.3% | 33.3% | 2008 | |
| Individual | 50.0% | 50.0% | 2005 | |
Car Partner ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Carsten Nyru p Jørgensen | Audit | 0 companies |
| Peter Winkel Persson | Chief Executive Officer | 0 companies |
| Kenneth Brunsholm | Chief Executive Officer | 0 companies |
| Juul Juulsgaard Mathiasen | Chief Executive Officer | 0 companies |
| Flemming Hilding Hansen | Management | 0 companies |
| Jørgen Krüger Henriksen | Management | 0 companies |
| Knud Foldschack | Chairman | 0 companies |
| Michael Ebeling | Chairman | 0 companies |
| Lars Henry Aarup | Board of Directors | 0 companies |
| Nils Rodh | Deputy Chairman | 0 companies |
| Anders Vandsted Sloth | Board of Directors | 0 companies |
| Rolf Trap Hillers | Board of Directors | 0 companies |
| Bettina Vedsted Therkildsen | Board of Directors | 0 companies |
| Morten Bøhm Jørgensen | Board of Directors | 0 companies |
| Per Lykke Therkildsen | Chairman | 0 companies |
| Carsten Ringgård | Board of Directors | 0 companies |
| Claus Bjerring Christiansen | Chairman | 0 companies |
| Johnny Vilhelmsen | Board of Directors | 0 companies |
| Claus Dyhr Christensen | Board of Directors | 0 companies |
| Erik Juhl Lindberg | Chairman | 0 companies |
| Karsten Peter Reich | Board of Directors | 0 companies |
| Lars Bjørn Rasmussen | Deputy Chairman | 0 companies |
| Verner Skov Nielsen | Board of Directors | 0 companies |