| Revenue | DKK 23,4M | +12% |
| EBITDA | DKK 20,5M | +119% |
| Net profit | DKK -1,1M | +99% |
| Total assets | DKK 645,3M | +1% |
| Equity | DKK -5,5M | -26% |
| Employees | — | — |
| Item | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 21.730 | 26.107 | 20.851 | 23.442 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 18.183 | 17.453 | -105.577 | 20.471 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 18.183 | 17.453 | -105.577 | 20.471 |
| Net financials | 109.987 | -24.861 | -24.176 | -21.599 |
| Profit before tax | 128.170 | -7.407 | -129.754 | -1.128 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | 128.170 | -7.407 | -129.754 | -1.128 |
| Item | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 780.963 | 770.468 | 641.952 | 645.315 |
| Equity | 214.840 | 125.362 | -4.391 | -5.520 |
| Long-term debt | 139.787 | 632.687 | 631.765 | 630.463 |
| Short-term debt | 426.337 | 12.418 | 14.578 | 20.371 |
| Total debt | 566.124 | 645.106 | 646.343 | 650.834 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CV Management | Management | 2025 |
| Former (2) | ||
JS Management | Management | 2021 – 2022 |
JD Management | Management | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Vernooij | Management | 0 companies |
| John Skovbjerg Hansen | Management | 0 companies |
| Joris Dietbert Voorhoeve | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Board of Directors | 0 companies |
| Rune Højby Kock | Board of Directors | 0 companies |
| Herman Jan Martijn | Board of Directors | 0 companies |
| Hendrik Ebe Reitsma | Board of Directors | 0 companies |