| Revenue | DKK -90K | +10% |
| EBITDA | DKK -390K | -2% |
| Net profit | DKK -445K | -16% |
| Total assets | DKK 11,4M | +435% |
| Equity | DKK 11M | +509% |
| Employees | 1 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -68 | -42 | -82 | -90 |
| Staff expenses | -0 | -150 | -300 | -300 |
| EBITDA | -68 | -192 | -382 | -390 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -68 | -192 | -382 | -390 |
| Net financials | -0 | -3 | -2 | 2 |
| Profit before tax | -68 | -195 | -384 | -388 |
| Tax | -15 | -43 | -0 | 58 |
| Net profit | -53 | -152 | -384 | -445 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 427 | 378 | 2.128 | 11.376 |
| Equity | 347 | 195 | 1.810 | 11.027 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 80 | 183 | 318 | 349 |
| Total debt | 80 | 183 | 318 | 349 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2021 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2021 | |
SOLUM II Holding A/S | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Lintrup Strandlod | Management | 0 companies |
| Christian Bøggild Smed Christensen | Chief Executive Officer | 0 companies |
| Stefan Kaiser | Board of Directors | 0 companies |
| Stefan Grünacher | Board of Directors | 0 companies |
| Lars Stoltze | Board of Directors | 0 companies |
| Stephan Peter Garvs | Board of Directors | 0 companies |
| Christian Kampmann | Board of Directors | 0 companies |
| Jürgen Kaiser | Board of Directors | 0 companies |
| Annika Reinking | Board of Directors | 0 companies |
| Daniel Rolfsmeier | Board of Directors | 0 companies |
| Anders Eldrup | Chairman | 0 companies |
| Sven Nuener | Board of Directors | 0 companies |