| Revenue | DKK -421K | -39% |
| EBITDA | DKK -433K | +60% |
| Net profit | DKK -576K | +51% |
| Total assets | DKK 31,8M | +12% |
| Equity | DKK 27,6M | -2% |
| Employees | 1 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -362 | -491 | -691 | -421 |
| Staff expenses | -59 | -40 | -72 | -12 |
| EBITDA | -421 | -531 | -1.078 | -433 |
| Depreciation & amort. | -219 | -310 | -309 | -310 |
| EBIT | -641 | -840 | -1.387 | -743 |
| Net financials | -37 | 6 | -36 | 2 |
| Profit before tax | -678 | -834 | -1.423 | -741 |
| Tax | -163 | -184 | -236 | -165 |
| Net profit | -516 | -650 | -1.186 | -576 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 14.692 | 26.956 | 28.314 | 31.789 |
| Equity | 14.484 | 26.834 | 28.148 | 27.572 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 159 | 119 | 167 | 4.218 |
| Total debt | 159 | 119 | 167 | 4.218 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AV Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Vinther Morant | Chief Executive Officer | 0 companies |
| Rasmus Grønborg Bak | Board of Directors | 0 companies |
| Annette Skovgaard Mortensen | Board of Directors | 0 companies |
| Ulrik Bjerre Rasmussen | Chairman | 0 companies |