| Revenue | DKK -108K | -38% |
| EBITDA | DKK -108K | +38% |
| Net profit | DKK 5,9M | -43% |
| Total assets | DKK 27,6M | +54% |
| Equity | DKK 18,1M | +48% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -18 | -174 | -108 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -18 | -174 | -108 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -18 | -174 | -108 |
| Net financials | 1.861 | 10.456 | 6.000 |
| Profit before tax | 1.843 | 10.282 | 5.893 |
| Tax | -8 | -49 | 30 |
| Net profit | 1.851 | 10.330 | 5.863 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 6.264 | 17.872 | 27.589 |
| Equity | 1.891 | 12.221 | 18.085 |
| Long-term debt | 0 | 0 | 5.529 |
| Short-term debt | 4.373 | 5.651 | 3.976 |
| Total debt | 4.373 | 5.651 | 9.505 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ELLITSGAARD ApS | Company | 33.3% | 33.3% | 2022 |
Heegaard ApS | Company | 33.3% | 33.3% | 2022 |
Holm-Christiansen Capital ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Skovborg Holm-Christiansen | Management | 0 companies |
| Thomas Ellitsgaard Larsen | Board of Directors | 0 companies |
| Anders Ritter Bonnerup | Board of Directors | 0 companies |
| Andreas Heegaard Christiansen | Chairman | 0 companies |