| Revenue | DKK 167K | -75% |
| EBITDA | DKK 167K | -75% |
| Net profit | DKK -931K | -3727% |
| Total assets | DKK 176,3M | +11% |
| Equity | DKK 118,3M | -1% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 613 | 668 | 167 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 613 | 668 | 167 |
| Depreciation & amort. | -0 | -257 | -478 |
| EBIT | 613 | 412 | -311 |
| Net financials | -575 | -386 | -620 |
| Profit before tax | 38 | 26 | -931 |
| Tax | -0 | -0 | -0 |
| Net profit | 38 | 26 | -931 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 119.541 | 158.631 | 176.306 |
| Equity | 35.242 | 119.189 | 118.258 |
| Long-term debt | 1.800 | 1.800 | 1.800 |
| Short-term debt | 82.499 | 37.643 | 56.248 |
| Total debt | 84.299 | 39.443 | 58.048 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Laila Albæk Salem Køj | Management | 0 companies |
| Holger Christtreu | Board of Directors | 0 companies |
| Anders Køj | Chairman | 0 companies |
| Anders Heisel | Deputy Chairman | 0 companies |