| Revenue | DKK 53K | -41% |
| EBITDA | DKK 53K | -41% |
| Net profit | DKK -6,5M | -153% |
| Total assets | DKK 311,8M | -10% |
| Equity | DKK 102,3M | -6% |
| Employees | — | — |
| Item | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -29 | -73 | 90 | 53 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -73 | 90 | 53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -29 | -73 | 90 | 53 |
| Net financials | 74 | -1.561 | -7.865 | -9.208 |
| Profit before tax | 45 | -1.635 | -7.775 | -9.155 |
| Tax | 14 | -360 | -5.204 | -2.647 |
| Net profit | 32 | -1.275 | -2.571 | -6.508 |
| Item | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 376.353 | 367.665 | 347.056 | 311.839 |
| Equity | 72 | 111.377 | 108.805 | 102.298 |
| Long-term debt | 317.604 | 199.363 | 183.260 | 183.740 |
| Short-term debt | 58.677 | 56.926 | 51.878 | 19.682 |
| Total debt | 376.281 | 256.289 | 235.137 | 203.422 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Management | Management | 2026 |
| Former (3) | ||
OS Management | Management | 2022 – 2025 |
TB Management | Management | 2025 – 2026 |
PA Management | Management | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2025 | |
| Chairman | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Steensbro | Management | 0 companies |
| Mads Skovgaard | Management | 0 companies |
| Troels Banke Kyndesgaard | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Annelise Arboe Sommer | Chairman | 0 companies |
| Tim Rohde Valbøll | Board of Directors | 0 companies |
| Johnny Børge Hansen | Chairman | 0 companies |