| Revenue | DKK 1,4M | -52% |
| EBITDA | DKK 3,9M | -35% |
| Net profit | DKK -1,5M | -308% |
| Total assets | DKK 58M | -32% |
| Equity | DKK 14,7M | -9% |
| Employees | — | — |
| Item | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 1.262 | 2.914 | 1.400 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 19.333 | 6.062 | 3.947 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 0 | 19.333 | 6.062 | 3.947 |
| Net financials | 0 | -1.109 | -4.611 | -4.656 |
| Profit before tax | 0 | 18.224 | 1.451 | -709 |
| Tax | -0 | 4.009 | 710 | 831 |
| Net profit | 0 | 14.214 | 741 | -1.540 |
| Item | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 40 | 127.456 | 84.673 | 57.975 |
| Equity | 40 | 20.304 | 16.283 | 14.743 |
| Long-term debt | 0 | 53.444 | 44.706 | 31.452 |
| Short-term debt | 0 | 49.265 | 18.537 | 6.120 |
| Total debt | 0 | 102.709 | 63.243 | 37.572 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2026 | — | — |
KF Management | Management | 2022 | — | — |
PA Management | Management | 2021 | — | — |
ZY Management | Management | 2022 | — | — |
HB Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aurora DK HoldCo III ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Patrick Alexander Frank | Management | 0 companies |
| Kristian Foss | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Zheng Yao | Management | 0 companies |
| Hannibal Busack Søberg | Management | 0 companies |