| Revenue | DKK -133K | -11% |
| EBITDA | DKK -133K | +11% |
| Net profit | DKK -14,8M | -323% |
| Total assets | DKK 694,7M | -2% |
| Equity | DKK 115,1M | -11% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -153 | -642 | -150 | -133 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -153 | -642 | -150 | -133 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -153 | -642 | -150 | -133 |
| Net financials | -2.709 | -8.254 | -4.342 | -13.826 |
| Profit before tax | -2.861 | -8.897 | -4.493 | -13.960 |
| Tax | -629 | -1.957 | -988 | 865 |
| Net profit | -2.232 | -6.939 | -3.504 | -14.825 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 671.308 | 692.612 | 705.999 | 694.662 |
| Equity | 127.408 | 120.468 | 129.882 | 115.056 |
| Long-term debt | 524.176 | 519.488 | 534.660 | 534.700 |
| Short-term debt | 19.724 | 52.655 | 41.457 | 44.906 |
| Total debt | 543.900 | 572.144 | 576.117 | 579.606 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EW Management | Management | 2021 | — | — |
TB Management | Management | 2021 | — | — |
MJ Management | Management | 2021 | — | — |
PA Management | Management | 2021 | — | — |
JS Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ed Wiliams | Management | 0 companies |
| Torsten Bjerregaard | Management | 0 companies |
| Mikael Juhana Hjorth | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Juha Salokoski | Management | 0 companies |