| Revenue | DKK -22K | +36% |
| EBITDA | DKK -22K | -36% |
| Net profit | DKK -6,4M | -1339% |
| Total assets | DKK 8,1M | -44% |
| Equity | DKK 7,7M | -45% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -16 | -23 | -16 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -23 | -16 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -16 | -23 | -16 | -22 |
| Net financials | 92 | 654 | 678 | -6.350 |
| Profit before tax | 76 | 631 | 661 | -6.372 |
| Tax | 17 | 139 | 147 | -0 |
| Net profit | 60 | 492 | 514 | -6.372 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 13.093 | 13.747 | 14.435 | 8.139 |
| Equity | 13.060 | 13.551 | 14.065 | 7.693 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 196 | 370 | 446 |
| Total debt | 33 | 196 | 370 | 446 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
MT | Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Balance Kapital A/S | Company | 25.0% | 25.0% | 2021 |
HOLDINGSELSKABET JEL ApS | Company | 20.0% | 20.0% | 2021 |
RIPENSA AF 1949 ApS | Company | 15.0% | 15.0% | 2021 |
KORN A/S | Company | 15.0% | 15.0% | 2025 |
Nakszynski Group ApS | Company | 10.0% | 10.0% | 2021 |
C.M. GREGERS PETERSEN ApS | Company | 10.0% | 10.0% | 2021 |
HAVERNE A/S | Company | 15.0% | 15.0% | 2021 |
KORN ApS | Company | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Aakjær Jacobsen | Chief Executive Officer | 0 companies |
| Søren Skovbjerg Palmelund | Chief Executive Officer | 0 companies |
| Petra-Ulrike Nakszynski Trabjerg | Board of Directors | 0 companies |
| Mads Thy | Chairman | 0 companies |