| Revenue | DKK 1M | -27% |
| EBITDA | DKK 5,9M | +76% |
| Net profit | DKK 2M | +462% |
| Total assets | DKK 48,3M | +22% |
| Equity | DKK 4,4M | +81% |
| Employees | — | — |
| Item | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 252 | 1.416 | 1.038 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -468 | 3.317 | 5.851 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 0 | -468 | 3.317 | 5.851 |
| Net financials | 0 | -72 | -3.414 | -2.613 |
| Profit before tax | 0 | -540 | -98 | 3.238 |
| Tax | -0 | -119 | 448 | 1.259 |
| Net profit | 0 | -421 | -546 | 1.979 |
| Item | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 40 | 39.837 | 39.483 | 48.261 |
| Equity | 40 | 3.004 | 2.458 | 4.437 |
| Long-term debt | 0 | 5.002 | 925 | 14.204 |
| Short-term debt | 0 | 31.701 | 35.306 | 27.387 |
| Total debt | 0 | 36.704 | 36.230 | 41.591 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2026 | — | — |
KF Management | Management | 2022 | — | — |
PA Management | Management | 2021 | — | — |
ZY Management | Management | 2022 | — | — |
HB Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aurora DK HoldCo VI ApS | Company | 100.0% | 100.0% | 2023 |
Aurora DK HoldCo II ApS | Company | 100.0% | 100.0% | 2022 |
Aurora DK HoldCo X ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Patrick Alexander Frank | Management | 0 companies |
| Kristian Foss | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Zheng Yao | Management | 0 companies |
| Hannibal Busack Søberg | Management | 0 companies |