| Revenue | DKK -163K | -92% |
| EBITDA | DKK -163K | +92% |
| Net profit | DKK -5,2M | +20% |
| Total assets | DKK 16,1M | -5% |
| Equity | DKK -31,3M | -20% |
| Employees | 1 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -15.469 | -1.932 | -163 |
| Staff expenses | -1.057 | -1 | -0 |
| EBITDA | -16.525 | -1.933 | -163 |
| Depreciation & amort. | -463 | -694 | -694 |
| EBIT | -16.988 | -2.627 | -858 |
| Net financials | -3.143 | -3.808 | -4.311 |
| Profit before tax | -20.131 | -6.435 | -5.169 |
| Tax | -0 | -0 | -0 |
| Net profit | -20.131 | -6.435 | -5.169 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 23.179 | 16.994 | 16.106 |
| Equity | -19.731 | -26.166 | -31.335 |
| Long-term debt | 39.207 | 43.127 | 47.440 |
| Short-term debt | 3.703 | 33 | 0 |
| Total debt | 42.910 | 43.160 | 47.440 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2021 | — | — |
PA Management | Management | 2021 | — | — |
OJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
UL | Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 25.0% | 25.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lassen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Ole Johan Gillebo | Chief Executive Officer | 0 companies |
| Per Christian Methi | Chairman | 0 companies |
| Thomas Jeffrey Malherbes Gullacksen | Chairman | 0 companies |
| Spiros Kotopoulis | Board of Directors | 0 companies |
| Ulf Lund | Board of Directors | 0 companies |