| Revenue | DKK -17K | +8% |
| EBITDA | DKK -17K | -8% |
| Net profit | DKK 10K | -95% |
| Total assets | DKK 3,2M | +0% |
| Equity | DKK 3,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 | 38 | 19 | -15 | -16 | -15 | -15 | -16 | -15 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 32 | 38 | 19 | -15 | -16 | -15 | -15 | -16 | -15 | -17 |
| Depreciation & amort. | -16 | -16 | -73 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16 | 22 | -54 | -15 | -16 | -15 | -15 | -16 | -15 | -17 |
| Net financials | 243 | -25 | 91 | -193 | 192 | 205 | -329 | 334 | 199 | 27 |
| Profit before tax | 259 | -3 | 37 | -207 | 176 | 190 | -344 | 317 | 183 | 10 |
| Tax | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 258 | -3 | 37 | -207 | 176 | 190 | -344 | 317 | 183 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.311 | 4.304 | 2.917 | 2.700 | 2.876 | 3.066 | 2.670 | 2.987 | 3.170 | 3.180 |
| Equity | 2.865 | 2.862 | 2.899 | 2.691 | 2.867 | 3.058 | 2.661 | 2.978 | 3.161 | 3.171 |
| Long-term debt | 1.400 | 1.400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 | 43 | 19 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| Total debt | 1.446 | 1.443 | 19 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Audit | Audit | 1976 | — | — |
EM Management | Management | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Fink-Jensen | Audit | 0 companies |
| Ernst Martin Wesenberg | Management | 0 companies |
| Vicky Wesenberg Lyngsø | Board of Directors | 0 companies |
| Morten Balling Wesenberg | Board of Directors | 0 companies |