| Revenue | DKK 72K | -27% |
| EBITDA | DKK 72K | -27% |
| Net profit | DKK -661K | -2223% |
| Total assets | DKK 2,4M | +20% |
| Equity | DKK 767K | -46% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 130 | 92 | 105 | 99 | 72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 130 | 92 | 105 | 99 | 72 |
| Depreciation & amort. | -58 | -58 | -58 | -58 | -911 |
| EBIT | 72 | 34 | 47 | 41 | -839 |
| Net financials | -29 | -18 | -5 | -4 | -5 |
| Profit before tax | 42 | 16 | 42 | 37 | -844 |
| Tax | 13 | 4 | 9 | 6 | -183 |
| Net profit | 29 | 12 | 33 | 31 | -661 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.254 | 2.118 | 2.061 | 2.002 | 2.408 |
| Equity | 1.352 | 1.364 | 1.397 | 1.428 | 767 |
| Long-term debt | 509 | 409 | 314 | 221 | 1.299 |
| Short-term debt | 185 | 135 | 139 | 141 | 313 |
| Total debt | 695 | 544 | 453 | 362 | 1.612 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JC Founder | Founder | 2021 |
JS Management | Management | 2025 |
PB Management | Management | 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Christen Sørensen | Founder | 0 companies |
| Jonas Sauer Rasmussen | Management | 0 companies |
| Per Buchbjerg Skovmose | Management | 0 companies |