| Revenue | DKK 8,8M | -13% |
| EBITDA | DKK 1,3M | -23% |
| Net profit | DKK 953K | -24% |
| Total assets | DKK 3,3M | -2% |
| Equity | DKK 1,4M | -18% |
| Employees | 35 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.119 | 14.627 | 15.333 | 10.053 | 8.788 |
| Staff expenses | -3.617 | -12.489 | -13.489 | -8.388 | -7.497 |
| EBITDA | 501 | 2.138 | 1.845 | 1.666 | 1.291 |
| Depreciation & amort. | -30 | -89 | -161 | -33 | -36 |
| EBIT | 472 | 2.049 | 1.683 | 1.633 | 1.254 |
| Net financials | -2 | -7 | -1 | -30 | -26 |
| Profit before tax | 470 | 2.042 | 1.682 | 1.603 | 1.228 |
| Tax | 103 | 449 | 371 | 353 | 275 |
| Net profit | 366 | 1.593 | 1.312 | 1.250 | 953 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.192 | 5.059 | 4.654 | 3.397 | 3.321 |
| Equity | 766 | 1.993 | 1.712 | 1.650 | 1.353 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.375 | 3.035 | 2.925 | 1.737 | 1.960 |
| Total debt | 2.375 | 3.035 | 2.925 | 1.737 | 1.960 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KV Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Valeur Leffers | Management | 0 companies |
| Kristoffer Okkels Hansen | Board of Directors | 0 companies |
| Rikke Røjgaard Pedersen | Board of Directors | 0 companies |
| Michael Ejby Bjørnvig | Chairman | 0 companies |