| Revenue | DKK 114K | -81% |
| EBITDA | DKK 794K | -32% |
| Net profit | DKK 484K | -38% |
| Total assets | DKK 31,7M | +1% |
| Equity | DKK 11,8M | +4% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 1.150 | 1.155 | 602 | 114 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 1.396 | 1.845 | 1.162 | 794 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 1.396 | 1.845 | 1.162 | 794 |
| Net financials | -85 | 505 | 407 | 506 |
| Profit before tax | 1.065 | 1.660 | 1.009 | 621 |
| Tax | 234 | 366 | 223 | 137 |
| Net profit | 831 | 1.294 | 787 | 484 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 29.718 | 30.840 | 31.362 | 31.734 |
| Equity | 9.231 | 10.524 | 11.311 | 11.795 |
| Long-term debt | 19.368 | 19.024 | 18.682 | 18.417 |
| Short-term debt | 1.042 | 1.039 | 971 | 987 |
| Total debt | 20.410 | 20.064 | 19.652 | 19.404 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Management | Management | 2021 |
| Former (1) | ||
HG Management | Management | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (3) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Gorm Nielsen | Management | 0 companies |
| Jesper Alsted Timming | Management | 0 companies |
| Thommy Pedersen | Board of Directors | 0 companies |
| Erik Høj Jensen | Board of Directors | 0 companies |
| Anders Lützhøft Jørgensen | Board of Directors | 0 companies |
| Herluf Baun Høst | Chairman | 0 companies |
| Bent Erik Krogh Jensen | Board of Directors | 0 companies |
| Jens Holst Byrialsen | Board of Directors | 0 companies |
| Thomas Nørbæk | Chairman | 0 companies |