| Revenue | DKK -2M | +55% |
| EBITDA | DKK -7,9M | -163% |
| Net profit | DKK -805K | +64% |
| Total assets | DKK 397,2M | +319% |
| Equity | DKK -3,5M | -30% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -176 | -438 | -1.315 | -2.034 |
| Staff expenses | -0 | -0 | -1.683 | -5.866 |
| EBITDA | -176 | -438 | -2.999 | -7.899 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -176 | -438 | -2.999 | -7.899 |
| Net financials | -24 | 128 | 751 | 7.094 |
| Profit before tax | -200 | -311 | -2.247 | -805 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -200 | -311 | -2.247 | -805 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 8.580 | 34.527 | 94.747 | 397.207 |
| Equity | -160 | -471 | -2.718 | -3.524 |
| Long-term debt | 0 | 0 | 0 | 383.762 |
| Short-term debt | 8.740 | 34.998 | 97.465 | 16.969 |
| Total debt | 8.740 | 34.998 | 97.465 | 400.730 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2021 | — | — |
JH Management | Management | 2021 | — | — |
MS Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Seika Ejendomme ApS | Company | 50.0% | 50.0% | 2023 |
CHBK ApS | Company | 20.0% | 20.0% | 2021 |
FHBK ApS | Company | 20.0% | 20.0% | 2021 |
JHK ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Per Feldthaus | Management | 0 companies |
| Jesper Hilarius Kalko | Management | 0 companies |
| Michael Sheikh | Management | 0 companies |