| Revenue | DKK 590K | +25% |
| EBITDA | DKK 33K | +177% |
| Net profit | DKK 1K | +102% |
| Total assets | DKK 4,3M | +10% |
| Equity | DKK -143K | +1% |
| Employees | 1 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -32 | 301 | 473 | 590 |
| Staff expenses | -562 | -457 | -516 | -557 |
| EBITDA | -594 | -156 | -43 | 33 |
| Depreciation & amort. | -7 | -7 | -7 | -7 |
| EBIT | -601 | -163 | -50 | 26 |
| Net financials | -13 | -10 | -25 | -22 |
| Profit before tax | -614 | -173 | -75 | 4 |
| Tax | -130 | -38 | -15 | 2 |
| Net profit | -484 | -135 | -60 | 1 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 2.858 | 3.496 | 3.909 | 4.313 |
| Equity | 50 | -85 | -145 | -143 |
| Long-term debt | 300 | 600 | 600 | 600 |
| Short-term debt | 2.507 | 2.981 | 3.454 | 3.856 |
| Total debt | 2.807 | 3.581 | 4.054 | 4.456 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VA Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Vini Adriansen | Chief Executive Officer | 0 companies |
| Mogens Steenholdt Olsen | Chairman | 0 companies |
| Steen Keller | Board of Directors | 0 companies |