| Revenue | DKK 27,6M | +19% |
| EBITDA | DKK 5,7M | +178% |
| Net profit | DKK -1,3M | +66% |
| Total assets | DKK 45,9M | +2% |
| Equity | DKK 5,1M | -20% |
| Employees | 31 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.387 | 26.833 | 26.041 | 23.249 | 27.583 |
| Staff expenses | -0 | -20.381 | -20.044 | -21.084 | -21.870 |
| EBITDA | -533 | 6.407 | 5.444 | 2.047 | 5.688 |
| Depreciation & amort. | -0 | -5.846 | -5.477 | -6.055 | -5.834 |
| EBIT | -533 | 561 | -33 | -4.008 | -146 |
| Net financials | -265 | -187 | -435 | -791 | -1.406 |
| Profit before tax | -798 | 375 | -467 | -4.799 | -1.552 |
| Tax | -172 | 91 | -99 | -1.043 | -268 |
| Net profit | -626 | 284 | -368 | -3.756 | -1.284 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 47.921 | 50.677 | 46.295 | 45.227 | 45.945 |
| Equity | 10.241 | 10.525 | 10.157 | 6.402 | 5.119 |
| Long-term debt | 21.654 | 22.528 | 20.331 | 22.118 | 24.051 |
| Short-term debt | 14.519 | 16.260 | 14.675 | 16.618 | 16.492 |
| Total debt | 36.173 | 38.788 | 35.006 | 38.736 | 40.542 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Chief Executive Officer | Chief Executive Officer | 2001 |
| Former (1) | ||
VJ Chief Executive Officer | Chief Executive Officer | 1999 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1972 | |
| Chairman | 2022 | |
| Former (7) | ||
| Board of Directors | 2001 – 2007 | |
| Board of Directors | 1972 – 2011 | |
| Board of Directors | 1972 – 1991 | |
| Chairman | 1972 – 2022 | |
| Board of Directors | 1972 – 2001 | |
| Board of Directors | 1972 – 2000 | |
| Board of Directors | 2011 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Jensen | Chief Executive Officer | 0 companies |
| Jesper Hoppe Nørskov Jespersen | Chief Executive Officer | 0 companies |
| Preben Lindbjerg Mehlsen | Board of Directors | 0 companies |
| Poul Konrad Beck | Board of Directors | 0 companies |
| Jens Thorvald Jensen Konrad | Board of Directors | 0 companies |
| Jens Christian Beck | Board of Directors | 0 companies |
| Poul Erik Beck | Chairman | 0 companies |
| Niels Jacob Jacobsen | Chairman | 0 companies |
| Aksel Leif Nielsen | Board of Directors | 0 companies |
| Henning Gabriel Pedersen | Board of Directors | 0 companies |
| Karen Dyhr Beck | Board of Directors | 0 companies |