| Revenue | DKK -6,1M | -46% |
| EBITDA | DKK -7M | +55% |
| Net profit | DKK -8,5M | +48% |
| Total assets | DKK 9,3M | +25% |
| Equity | DKK -26M | -48% |
| Employees | 2 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -3.417 | -8.877 | -11.188 | -6.091 |
| Staff expenses | -3.129 | -3.886 | -4.167 | -880 |
| EBITDA | -6.545 | -12.763 | -15.356 | -6.970 |
| Depreciation & amort. | -493 | -1.058 | -804 | -864 |
| EBIT | -7.038 | -13.821 | -16.159 | -7.834 |
| Net financials | -4 | -12 | -11 | -625 |
| Profit before tax | -7.042 | -13.833 | -16.171 | -8.459 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -7.042 | -13.833 | -16.171 | -8.459 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 6.297 | 12.942 | 7.463 | 9.301 |
| Equity | 2.998 | -1.335 | -17.505 | -25.965 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 3.300 | 14.277 | 24.969 | 35.266 |
| Total debt | 3.300 | 14.277 | 24.969 | 35.266 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
UD Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Christian Aagaard Antonsen | Chief Executive Officer | 0 companies |
| Anders Eggert Bay | Chief Executive Officer | 0 companies |
| Ulf Daniel Franck | Chief Executive Officer | 0 companies |
| Per Jonas Persson | Board of Directors | 0 companies |