| Revenue | DKK 0 | — |
| EBITDA | DKK -40K | +34% |
| Net profit | DKK -676K | -1037% |
| Total assets | DKK 34,7M | +0% |
| Equity | DKK 14,5M | -58% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -39 | -100 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | -100 | -143 | -61 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -100 | -143 | -61 | -40 |
| Net financials | -13 | -51 | -11 | 1 | -635 |
| Profit before tax | -52 | -151 | -155 | -59 | -675 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -52 | -151 | -155 | -59 | -675 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 227.881 | 248.097 | 251.240 | 34.650 | 34.734 |
| Equity | 219.723 | 248.087 | 251.089 | 34.594 | 14.464 |
| Long-term debt | 0 | 0 | 0 | 0 | 20.083 |
| Short-term debt | 8.158 | 10 | 151 | 56 | 187 |
| Total debt | 8.158 | 10 | 151 | 56 | 20.271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2024 | — | — |
PI Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2025 | |
Sea Bass ApS | Company | 5.0% | 5.0% | 2021 |
Kim & Kunden ApS | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Kristian Persson | Management | 0 companies |
| Per Ivansson | Chief Executive Officer | 0 companies |
| Torben Frigaard Rasmussen | Board of Directors | 0 companies |
| Martin Henricson | Chairman | 0 companies |
| Youtse Sung | Board of Directors | 0 companies |
| Gustav Wilhelm Lagercrantz | Board of Directors | 0 companies |
| Kim Sneum Madsen | Board of Directors | 0 companies |