| Revenue | DKK 0 | — |
| EBITDA | DKK -1,6M | -24% |
| Net profit | DKK -1,3M | -124% |
| Total assets | DKK 52,4M | -3% |
| Equity | DKK 35,6M | -3% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -1.698 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.698 | -401 | -598 | -1.262 | -1.563 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.698 | -401 | -598 | -1.262 | -1.563 |
| Net financials | -7 | -439 | 1.684 | 5.285 | -1.126 |
| Profit before tax | -1.705 | -840 | 1.086 | 5.065 | -1.647 |
| Tax | -1 | -184 | -361 | -330 | -364 |
| Net profit | -1.704 | -656 | 1.447 | 5.395 | -1.283 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 54.541 | 51.997 | 52.009 | 53.875 | 52.390 |
| Equity | 33.301 | 32.645 | 34.092 | 36.887 | 35.604 |
| Long-term debt | 0 | 17.000 | 15.000 | 0 | 0 |
| Short-term debt | 21.240 | 2.352 | 2.917 | 16.988 | 16.786 |
| Total debt | 21.240 | 19.352 | 17.917 | 16.988 | 16.786 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Founder | Founder | 2021 | — | — |
SL Management | Management | 2021 | — | — |
JM Management | Management | 2021 | — | — |
RN Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
UH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
LS Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2021 | |
M&J Management Holding ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ahlstrom Capital B.V. | Founder | 0 companies |
| Sandra Lina Wickström | Management | 0 companies |
| John Møller Terkelsen | Management | 0 companies |
| René Normann Christensen | Chief Executive Officer | 0 companies |
| Uffe Hansen | Chief Executive Officer | 0 companies |
| Lars Sebastian Burmeister | Management | 0 companies |
| Hans Erik Ahlström | Board of Directors | 0 companies |
| Pasi Ilkka Juhani Koota | Board of Directors | 0 companies |
| Mette Dobel | Board of Directors | 0 companies |
| Wim Christiaan Henricus van Lieshout | Board of Directors | 0 companies |
| Carsten Nygaard Knudsen | Chairman | 0 companies |
| Tero Juhana Telaranta | Board of Directors | 0 companies |