| Revenue | DKK -300K | -3% |
| EBITDA | DKK -406K | -31% |
| Net profit | DKK -407K | -32% |
| Total assets | DKK 28K | -89% |
| Equity | DKK -72K | -1463% |
| Employees | 1 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -383 | -310 | -300 |
| Staff expenses | -0 | -0 | -106 |
| EBITDA | -383 | -310 | -406 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -383 | -310 | -406 |
| Net financials | -3 | 0 | -1 |
| Profit before tax | -385 | -309 | -407 |
| Tax | -0 | -0 | -0 |
| Net profit | -385 | -309 | -407 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 409 | 262 | 28 |
| Equity | 315 | 5 | -72 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 95 | 257 | 100 |
| Total debt | 95 | 257 | 100 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Unofficial title | Unofficial title | 2026 |
| Former (3) | ||
MF Management | Management | 2025 – 2026 |
MH Management | Management | 2021 – 2024 |
MB Management | Management | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Fagerholt Millang | Management | 0 companies |
| Michael Halborg-Bendtsen | Management | 0 companies |
| Marcus Brandt Rasmussen | Management | 0 companies |
| Jacob Roesen | Unofficial title | 0 companies |
| Andreas Niels von Rosen | Board of Directors | 0 companies |
| Hans-Henrik Skov Bernardi | Board of Directors | 0 companies |