| Revenue | DKK 437 | -93% |
| EBITDA | DKK -94K | -144% |
| Net profit | DKK -88K | -136% |
| Total assets | DKK 230K | +504% |
| Equity | DKK 164K | +5570% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1 | 4 | 6 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -19 | -39 | -94 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -13 | -19 | -39 | -94 |
| Net financials | -0 | -0 | 1 | 5 |
| Profit before tax | -13 | -19 | -38 | -89 |
| Tax | -3 | 0 | -0 | -0 |
| Net profit | -10 | -19 | -38 | -88 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 43 | 62 | 38 | 230 |
| Equity | 30 | 40 | 3 | 164 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 22 | 35 | 65 |
| Total debt | 13 | 22 | 35 | 65 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2025 | — | — |
SC Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Innargi A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bjørn Heineke | Management | 0 companies |
| Søren Christian Børsmose | Management | 0 companies |
| Lars Petersen | Board of Directors | 0 companies |
| Lars Petersen | Board of Directors | 0 companies |
| Maria Aagaard Pejter | Board of Directors | 0 companies |
| Michael Harboe-Jørgensen | Board of Directors | 0 companies |
| Asbjørn Haugstrup | Chairman | 0 companies |
| Martin Nørkjær Larsen | Board of Directors | 0 companies |
| Samir Abboud | Chairman | 0 companies |
| Claus Michael Valentin Hemmingsen | Chairman | 0 companies |
| Morten Vested Stakroge | Board of Directors | 0 companies |