| Revenue | DKK 8M | -23% |
| EBITDA | DKK 8M | -23% |
| Net profit | DKK 7,3M | -6% |
| Total assets | DKK 52M | +18% |
| Equity | DKK 48,4M | +18% |
| Employees | 10 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 1.732 | 10.450 | 8.000 |
| Staff expenses | -360 | -0 | -0 |
| EBITDA | 1.371 | 10.450 | 8.000 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 1.371 | 10.450 | 8.000 |
| Net financials | -156 | -224 | 1.384 |
| Profit before tax | 1.215 | 10.226 | 9.384 |
| Tax | 274 | 2.426 | 2.079 |
| Net profit | 941 | 7.800 | 7.305 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 9.218 | 44.004 | 52.002 |
| Equity | 7.651 | 41.072 | 48.377 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 1.567 | 2.932 | 3.625 |
| Total debt | 1.567 | 2.932 | 3.625 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2022 | — | — |
NB Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
green.ai/holding ApS | Company | 100.0% | 100.0% | 2023 |
Skovgaard Energy A/S | Company | 10.0% | 10.0% | 2023 |
Jysk Energi Invest A/S | Company | 33.3% | 33.3% | 2022 |
KHS Invest ApS | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Hakon Sørensen | Management | 0 companies |
| Niclas Brabrand Brok | Management | 0 companies |
| Lars Naur | Chairman | 0 companies |
| Bjarke Mollerup Bitsch | Board of Directors | 0 companies |
| Peder Jógvan i Dali | Board of Directors | 0 companies |