| Revenue | DKK 11,8M | -20% |
| EBITDA | DKK 6M | +59% |
| Net profit | DKK 4,1M | +32% |
| Total assets | DKK 31,9M | +97% |
| Equity | DKK 9,2M | +57% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 287 | 3.497 | 5.742 | 14.744 | 11.804 |
| Staff expenses | -517 | -3.255 | -4.402 | -10.984 | -5.727 |
| EBITDA | -230 | 242 | 1.340 | 3.760 | 5.973 |
| Depreciation & amort. | -0 | -0 | -10 | -78 | -76 |
| EBIT | -230 | 242 | 1.330 | 3.682 | 5.897 |
| Net financials | -4 | 86 | 2.181 | 183 | -539 |
| Profit before tax | -234 | 329 | 3.511 | 3.865 | 5.358 |
| Tax | -36 | 51 | 295 | 739 | 1.227 |
| Net profit | -198 | 277 | 3.216 | 3.126 | 4.131 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.238 | 14.371 | 15.324 | 16.183 | 31.886 |
| Equity | -158 | 119 | 3.336 | 5.862 | 9.183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.396 | 14.252 | 11.970 | 10.303 | 22.203 |
| Total debt | 4.396 | 14.252 | 11.970 | 10.303 | 22.203 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NSLO Holding ApS | Company | 33.3% | 33.3% | 2022 |
L.K. Thomsen Holding ApS | Company | 33.3% | 33.3% | 2022 |
HEVHG Invest ApS | Company | 33.3% | 33.3% | 2022 |
Rodtnes ApS | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Givskov | Management | 0 companies |
| Meinhardt Katona Poulsen | Board of Directors | 0 companies |
| Nikolaj Stendorf Lykke Olsen | Board of Directors | 0 companies |
| Tommy Trip | Board of Directors | 0 companies |
| Lasse Knude Thomsen | Board of Directors | 0 companies |
| Mette Rødtnes | Chairman | 0 companies |
| Claus Lindkær Pilegaard | Chairman | 0 companies |