| Revenue | DKK 10,1M | +54% |
| EBITDA | DKK 3M | +261% |
| Net profit | DKK 2,3M | +256% |
| Total assets | DKK 5,6M | +104% |
| Equity | DKK 2,1M | +105% |
| Employees | 8 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 12.202 | 6.546 | 10.089 |
| Staff expenses | -8.961 | -8.406 | -7.097 |
| EBITDA | 3.241 | -1.860 | 2.992 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 3.241 | -1.860 | 2.992 |
| Net financials | -68 | -13 | -14 |
| Profit before tax | 3.174 | -1.873 | 2.977 |
| Tax | 701 | -394 | 666 |
| Net profit | 2.473 | -1.479 | 2.311 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 4.754 | 2.723 | 5.563 |
| Equity | 2.513 | 1.033 | 2.115 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 2.241 | 1.690 | 3.447 |
| Total debt | 2.241 | 1.690 | 3.447 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
RK Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ulrich Kronvold Holding ApS | Company | 20.0% | 20.0% | 2024 |
Vista Holding ApS | Company | 20.0% | 20.0% | 2024 |
Forte Advice ApS | Company | 100.0% | 100.0% | 2024 |
Giedrius Gobe Holding ApS | Company | 20.0% | 20.0% | 2024 |
RJT 21 Holding ApS | Company | 20.0% | 20.0% | 2024 |
Arroware ApS | Company | 20.0% | 20.0% | 2024 |
Jacob Frederiksen Holding ApS | Company | 10.0% | 10.0% | 2021 |
Tricks ApS | Company | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Nørding Pedersen | Chief Executive Officer | 0 companies |
| Rasmus Kirkegaard Mortensen | Management | 0 companies |
| Ulrich Arild Kronvold | Board of Directors | 0 companies |
| John Øyvind Kårikstad | Chairman | 0 companies |
| Eirik Kristoffer Tonstad | Board of Directors | 0 companies |
| Magnus Hemmer Pihl | Chairman | 0 companies |
| Rasmus Just Thirslund | Board of Directors | 0 companies |
| Jacob Frederiksen | Board of Directors | 0 companies |
| Lars Horndrup Erhardsen | Chairman | 0 companies |
| Espen Saxtoft Højlund | Board of Directors | 0 companies |