| Revenue | DKK 2,9M | +3% |
| EBITDA | DKK 1,8M | -73% |
| Net profit | DKK 470K | -89% |
| Total assets | DKK 58,2M | -1% |
| Equity | DKK 28,9M | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 3.245 | 2.813 | 2.815 | 2.902 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 19.286 | -544 | 6.710 | 1.809 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 19.286 | -544 | 6.710 | 1.809 |
| Net financials | -192 | -335 | -1.062 | -1.156 |
| Profit before tax | 19.094 | -879 | 5.648 | 653 |
| Tax | 4.187 | -180 | 1.267 | 184 |
| Net profit | 14.907 | -699 | 4.381 | 470 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 56.300 | 55.340 | 58.774 | 58.172 |
| Equity | 24.737 | 24.038 | 28.419 | 28.889 |
| Long-term debt | 26.324 | 25.016 | 24.402 | 23.578 |
| Short-term debt | 1.711 | 3.329 | 1.995 | 1.817 |
| Total debt | 28.034 | 28.345 | 26.396 | 25.394 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (1) | ||
MB Management | Management | 2021 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (3) | ||
| Chairman | 2021 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Byrgesen Hansen | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |