| Revenue | DKK 15,5M | +9% |
| EBITDA | DKK 8,1M | -67% |
| Net profit | DKK 22,8M | +1491% |
| Total assets | DKK 284,8M | -3% |
| Equity | DKK 195M | +13% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 15.104 | 16.368 | 14.228 | 15.466 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 44.199 | 26.579 | 24.833 | 8.075 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 44.199 | 26.579 | 24.833 | 8.075 |
| Net financials | -861 | -1.339 | -2.252 | -1.027 |
| Profit before tax | 43.337 | 25.240 | 22.581 | 7.048 |
| Tax | 9.520 | 7.740 | 21.147 | -15.757 |
| Net profit | 33.817 | 17.500 | 1.434 | 22.805 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 248.945 | 354.447 | 293.636 | 284.795 |
| Equity | 153.238 | 170.738 | 172.172 | 194.977 |
| Long-term debt | 80.563 | 73.805 | 72.169 | 67.102 |
| Short-term debt | 8.732 | 98.177 | 18.265 | 9.831 |
| Total debt | 89.295 | 171.982 | 90.434 | 76.933 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (1) | ||
MB Management | Management | 2021 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (3) | ||
| Chairman | 2021 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Byrgesen Hansen | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |