| Revenue | DKK -1,2M | -978% |
| EBITDA | DKK -2,5M | -868% |
| Net profit | DKK -2,1M | -934% |
| Total assets | DKK 2,1M | +50% |
| Equity | DKK -1M | -188% |
| Employees | 2 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 406 | 140 | -1.230 |
| Staff expenses | -0 | -396 | -1.244 |
| EBITDA | 68 | -256 | -2.474 |
| Depreciation & amort. | -0 | -12 | -12 |
| EBIT | 68 | -268 | -2.487 |
| Net financials | 0 | 2 | -89 |
| Profit before tax | 68 | -266 | -2.575 |
| Tax | -0 | -59 | -435 |
| Net profit | 68 | -207 | -2.141 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 198 | 1.371 | 2.062 |
| Equity | 108 | 1.136 | -1.004 |
| Long-term debt | 0 | 0 | 2.916 |
| Short-term debt | 90 | 234 | 151 |
| Total debt | 90 | 234 | 3.066 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IC Management | Management | 2022 | — | — |
JM Founder | Founder | 2021 | — | — |
ME Founder | Founder | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mikkel Holstener Precht Holding ApS | Company | 33.3% | 33.3% | 2025 |
| Individual | 15.0% | 15.0% | 2026 | |
| Individual | 15.0% | 15.0% | 2026 | |
Iconsult ApS | Company | 10.0% | 10.0% | 2026 |
Manigoff Invest ApS | Company | 5.0% | 5.0% | 2026 |
Delphinus Venture Capital K/S | Company | 5.0% | 5.0% | 2026 |
Mads Engineering Holdings ApS | Company | 25.0% | 25.0% | 2022 |
Jeppe Malthe Mikkelsen Holding ApS | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Christensen | Management | 0 companies |
| Jeppe Malthe Mikkelsen | Founder | 0 companies |
| Mads Emil Mikkelsen | Founder | 0 companies |
| Alasdair Robert Tsin Voon Thong | Board of Directors | 0 companies |
| Mikkel Holstener Precht | Chairman | 0 companies |
| Mathias Brink Lorenz | Board of Directors | 0 companies |