| Revenue | DKK 8M | -5% |
| EBITDA | DKK 4,2M | -28% |
| Net profit | DKK 1,4M | -73% |
| Total assets | DKK 54,2M | +13% |
| Equity | DKK 12,3M | +12% |
| Employees | 6 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 5.986 | 4.658 | 8.484 | 8.039 |
| Staff expenses | -687 | -2.115 | -2.667 | -3.557 |
| EBITDA | 5.260 | 2.472 | 5.818 | 4.178 |
| Depreciation & amort. | -291 | -623 | -1.099 | -1.327 |
| EBIT | 4.969 | 1.849 | 4.718 | 2.850 |
| Net financials | -263 | 1.080 | 1.679 | -1.090 |
| Profit before tax | 4.706 | 2.929 | 6.398 | 1.760 |
| Tax | 1.030 | 652 | 1.412 | 394 |
| Net profit | 3.676 | 2.277 | 4.986 | 1.366 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 26.882 | 32.537 | 47.999 | 54.244 |
| Equity | 3.716 | 5.993 | 10.979 | 12.345 |
| Long-term debt | 6.940 | 7.074 | 10.952 | 10.638 |
| Short-term debt | 14.947 | 17.539 | 22.724 | 27.528 |
| Total debt | 21.887 | 24.613 | 33.676 | 38.166 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Management | Management | 2023 | — | — |
PB Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Agrio Management A/S | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Valdemar Skov Møller | Management | 0 companies |
| Peter Bagge-Nielsen | Management | 0 companies |
| Rasmus Haugaard | Board of Directors | 0 companies |
| Andreas Heegaard Christiansen | Chairman | 0 companies |
| Jens Koefoed Stadum | Board of Directors | 0 companies |
| Henrik Hougaard | Chairman | 0 companies |
| Jens Frost Mikkelsen | Board of Directors | 0 companies |