| Revenue | DKK 2,6M | -31% |
| EBITDA | DKK -1,8M | -414% |
| Net profit | DKK -8,4M | -3% |
| Total assets | DKK 60,6M | +4% |
| Equity | DKK -11,1M | -302% |
| Employees | 4 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -505 | 3.820 | 2.641 |
| Staff expenses | -4.117 | -4.166 | -4.422 |
| EBITDA | -4.622 | -346 | -1.781 |
| Depreciation & amort. | -3.150 | -5.416 | -4.287 |
| EBIT | -7.773 | -5.762 | -6.068 |
| Net financials | -801 | -2.333 | -2.288 |
| Profit before tax | -8.574 | -8.096 | -8.356 |
| Tax | -0 | -0 | -0 |
| Net profit | -8.574 | -8.096 | -8.356 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 50.415 | 58.382 | 60.586 |
| Equity | -4.674 | -2.770 | -11.126 |
| Long-term debt | 31.306 | 32.765 | 23.341 |
| Short-term debt | 23.784 | 28.387 | 48.371 |
| Total debt | 55.089 | 61.152 | 71.712 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FO Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JC Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
LS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Fritz Oschwald | Chief Executive Officer | 0 companies |
| John Christian Asmussen | Chief Executive Officer | 0 companies |
| Louise Sorvad Welling | Chief Executive Officer | 0 companies |
| Patrick Leuenberger | Board of Directors | 0 companies |
| Pascal Möckli | Board of Directors | 0 companies |
| Katharina Lichtner | Chairman | 0 companies |