| Revenue | DKK -2,1M | -32% |
| EBITDA | DKK -17,2M | +27% |
| Net profit | DKK -17,3M | +17% |
| Total assets | DKK 1,7M | -92% |
| Equity | DKK 1,6M | -91% |
| Employees | 2 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -5.174 | -3.097 | -2.117 |
| Staff expenses | -16.812 | -20.392 | -14.762 |
| EBITDA | -21.986 | -23.489 | -17.169 |
| Depreciation & amort. | -33 | -47 | -67 |
| EBIT | -22.019 | -23.536 | -17.236 |
| Net financials | -288 | 131 | -17 |
| Profit before tax | -22.307 | -23.405 | -17.254 |
| Tax | -1.993 | -2.619 | -0 |
| Net profit | -20.314 | -20.786 | -17.254 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 41.220 | 21.240 | 1.715 |
| Equity | 39.614 | 18.852 | 1.639 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 1.605 | 2.387 | 76 |
| Total debt | 1.605 | 2.387 | 76 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HohlCo I ApS | Company | 25.0% | 25.0% | 2022 |
OSP holdings ApS | Company | 25.0% | 25.0% | 2022 |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 33.3% | 33.3% | 2021 | |
| Individual | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Pilegaard Waage | Unofficial title | 0 companies |
| Uwe Horstmann | Board of Directors | 0 companies |
| Ulrik Bo Larsen | Chairman | 0 companies |
| Sami Cash | Board of Directors | 0 companies |
| Jonathan Lucas Becker | Board of Directors | 0 companies |