| Revenue | DKK 6,1M | +35% |
| EBITDA | DKK -7,8M | -54% |
| Net profit | DKK -6,5M | -44% |
| Total assets | DKK 46,1M | -12% |
| Equity | DKK 44,2M | -13% |
| Employees | 20 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 3.424 | 4.542 | 6.148 |
| Staff expenses | -6.070 | -9.615 | -13.867 |
| EBITDA | -2.646 | -5.077 | -7.809 |
| Depreciation & amort. | -234 | -801 | -1.993 |
| EBIT | -2.880 | -5.878 | -9.802 |
| Net financials | -210 | -49 | 1.191 |
| Profit before tax | -3.090 | -5.927 | -8.611 |
| Tax | -929 | -1.401 | -2.088 |
| Net profit | -2.161 | -4.526 | -6.523 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 13.088 | 52.172 | 46.069 |
| Equity | 7.877 | 50.682 | 44.159 |
| Long-term debt | 4.160 | 0 | 0 |
| Short-term debt | 1.051 | 1.490 | 1.631 |
| Total debt | 5.211 | 1.490 | 1.631 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MØ Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Omixholding ApS | Company | 33.3% | 33.3% | 2023 |
PSV Hafnium Fund I K/S | Company | 5.0% | 5.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
Planetary Impact Ventures Fund K/S | Company | 5.0% | 5.0% | 2023 |
PreSeed Ventures A/S | Company | 5.0% | 5.0% | 2022 |
SCIENCE VENTURES DENMARK A/S | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Østergaard Andersen | Management | 0 companies |
| Julia Magdalena Østergaard Andersen | Board of Directors | 0 companies |
| Thomas Hessellund | Chairman | 0 companies |
| Anders Peter Gram | Board of Directors | 0 companies |
| Henrik Busch-Larsen | Chairman | 0 companies |
| Niels Dengsø Jensen | Board of Directors | 0 companies |
| Christopher Jeremy Horne | Board of Directors | 0 companies |
| Anders Kjær | Board of Directors | 0 companies |