| Revenue | DKK 8M | +5% |
| EBITDA | DKK 1,6M | +108% |
| Net profit | DKK 1,2M | +118% |
| Total assets | DKK 5,1M | +5% |
| Equity | DKK 2,3M | +40% |
| Employees | 8 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 1.349 | 5.491 | 7.620 | 7.967 |
| Staff expenses | -891 | -4.917 | -6.872 | -6.414 |
| EBITDA | 458 | 574 | 748 | 1.553 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 458 | 574 | 748 | 1.553 |
| Net financials | -9 | -3 | -3 | 49 |
| Profit before tax | 449 | 570 | 745 | 1.602 |
| Tax | 99 | 128 | 173 | 358 |
| Net profit | 350 | 442 | 572 | 1.243 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 1.883 | 2.587 | 4.824 | 5.055 |
| Equity | 1.350 | 1.442 | 1.614 | 2.257 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 532 | 1.145 | 3.210 | 2.798 |
| Total debt | 532 | 1.145 | 3.210 | 2.798 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
The Tech Collective A/S | Company | 66.7% | 66.7% | 2026 |
Jeremiassen Holding ApS | Company | 15.0% | 15.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Stage Tingskou | Chief Executive Officer | 0 companies |
| Niels Olaf Ahrengot | Chairman | 0 companies |
| Rasmus Hassing | Board of Directors | 0 companies |
| Palle Thesbjerg Mehlsen | Board of Directors | 0 companies |
| Christian Milner Nymand | Board of Directors | 0 companies |