| Revenue | — | — |
| EBITDA | DKK -90K | -260% |
| Net profit | DKK 1,2M | +115% |
| Total assets | DKK 2,5M | +56% |
| Equity | DKK 2,4M | +104% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 0 | 0 | -20 | -25 | -90 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | 0 | 0 | -20 | -25 | -90 |
| Net financials | -405 | 1 | -336 | 11.043 | 630 | 1.338 |
| Profit before tax | -418 | 1 | -336 | 11.023 | 605 | 1.248 |
| Tax | -0 | 74 | 151 | -13 | 26 | 1 |
| Net profit | -418 | -73 | -487 | 11.036 | 579 | 1.247 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 480 | 738 | 423 | 11.509 | 1.616 | 2.516 |
| Equity | 40 | -33 | -520 | 10.516 | 1.194 | 2.442 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 439 | 771 | 943 | 993 | 422 | 75 |
| Total debt | 439 | 771 | 943 | 993 | 422 | 75 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2008 | — | — |
| Audit | 1972 | — | — | |
ÅT Management | Management | 2008 | — | — |
SC Unofficial title | Unofficial title | 1972 | — | — |
FA Management | Management | 1972 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1972 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 | |
Cosmo 5 ApS | Company | 100.0% | 100.0% | 2017 |
TANG INVEST HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
CKJ Property ApS | Company | 50.0% | 50.0% | 2015 |
KROGH INVEST HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Vedsø Krogh | Management | 0 companies |
| Reg. revisor Henning Møller Poulsen | Audit | 0 companies |
| Åge Tang-Andersen | Management | 0 companies |
| Sten Christensen | Unofficial title | 0 companies |
| Fritz Amstrup | Management | 0 companies |
| Niels Amstrup Christensen | Board of Directors | 0 companies |
| Charlotte Cramer | Board of Directors | 0 companies |
| Mette Cramer | Board of Directors | 0 companies |
| Annalise Amstrup | Board of Directors | 0 companies |
| Joan Elisabeth Cramer | Board of Directors | 0 companies |