| Revenue | DKK -10M | +1% |
| EBITDA | DKK -23M | -34% |
| Net profit | DKK -21,1M | -50% |
| Total assets | DKK 55M | +95% |
| Equity | DKK 52,4M | +122% |
| Employees | 22 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -608 | -2.943 | -9.942 | -10.009 |
| Staff expenses | -522 | -4.124 | -7.239 | -12.947 |
| EBITDA | -1.130 | -7.067 | -17.181 | -22.956 |
| Depreciation & amort. | -0 | -118 | -320 | -1.622 |
| EBIT | -1.130 | -7.186 | -17.501 | -24.577 |
| Net financials | -54 | -263 | 427 | 254 |
| Profit before tax | -1.184 | -7.449 | -17.074 | -24.324 |
| Tax | -157 | -1.144 | -3.017 | -3.217 |
| Net profit | -1.027 | -6.305 | -14.057 | -21.107 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 3.806 | 38.487 | 28.166 | 55.043 |
| Equity | -787 | 37.682 | 23.626 | 52.424 |
| Long-term debt | 4.040 | 0 | 0 | 0 |
| Short-term debt | 553 | 805 | 4.540 | 2.619 |
| Total debt | 4.592 | 805 | 4.540 | 2.619 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2025 | |
Danmarks Eksport- og Investeringsfond | Company | 10.0% | 10.0% | 2025 |
STARFISH BIO ApS | Company | 5.0% | 5.0% | 2025 |
BII Holdings A/S | Company | 5.0% | 5.0% | 2024 |
| Individual | 5.0% | 5.0% | 2025 | |
SDBIO ApS | Company | 5.0% | 5.0% | 2025 |
| Individual | 5.0% | 5.0% | 2024 | |
FormanBiotech Holding ApS | Company | 5.0% | 5.0% | 2025 |
BioInnovation Institute Fonden | Company | 10.0% | 10.0% | 2022 |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Benedicte Kloss Fenneberg | Chief Executive Officer | 0 companies |
| Simon Louis Théodore Armand Dusséaux | Chief Executive Officer | 0 companies |
| Lauri Johannes Reuter | Board of Directors | 0 companies |
| Sotirios Kampranis | Board of Directors | 0 companies |
| Anne Françoise Véronique Cabotin | Board of Directors | 0 companies |
| Flemming Besenbacher | Board of Directors | 0 companies |
| Andreas Helmut Fibig | Board of Directors | 0 companies |
| Johan Bitsch Nielsen | Board of Directors | 0 companies |
| Kyle Bjorn Teamey | Board of Directors | 0 companies |
| Bart Van Hooland | Board of Directors | 0 companies |
| Victor Forman | Board of Directors | 0 companies |