| Revenue | DKK -19K | +2% |
| EBITDA | DKK -19K | -2% |
| Net profit | DKK 134K | -6% |
| Total assets | DKK 18,1M | +14% |
| Equity | DKK 15,9M | +1% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -26 | -21 | -19 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -21 | -19 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -18 | -21 | -19 | -19 |
| Net financials | 0 | 61 | 187 | 191 |
| Profit before tax | -18 | 40 | 169 | 172 |
| Tax | 4 | 9 | 26 | 38 |
| Net profit | -22 | 31 | 142 | 134 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 12.071 | 15.662 | 15.830 | 18.103 |
| Equity | 12.043 | 15.624 | 15.766 | 15.901 |
| Long-term debt | 0 | 0 | 0 | 2.100 |
| Short-term debt | 28 | 38 | 64 | 102 |
| Total debt | 28 | 38 | 64 | 2.202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Generationsskifte Invest II A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Fossum Bladt | Management | 0 companies |
| Jens Heimburger | Chairman | 0 companies |
| Hans Ole Nielsen | Board of Directors | 0 companies |