| Revenue | DKK 110K | -95% |
| EBITDA | DKK 90K | -96% |
| Net profit | DKK -101K | -107% |
| Total assets | DKK 5,8M | -29% |
| Equity | DKK 549K | -65% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 143 | 2.144 | 110 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 161 | 2.198 | 90 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 161 | 2.198 | 90 |
| Net financials | -157 | -254 | -219 |
| Profit before tax | 4 | 1.944 | -129 |
| Tax | 2 | 428 | -28 |
| Net profit | 2 | 1.517 | -101 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 6.052 | 8.100 | 5.787 |
| Equity | 42 | 1.559 | 549 |
| Long-term debt | 250 | 250 | 0 |
| Short-term debt | 5.756 | 6.275 | 5.237 |
| Total debt | 6.006 | 6.525 | 5.237 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jakob Vorbjerg ApS | Company | 25.0% | 15.0% | 2021 |
Anna Vorbjerg ApS | Company | 25.0% | 15.0% | 2021 |
S. Vorbjerg Invest ApS | Company | 25.0% | 15.0% | 2021 |
HENNING VORBJERG NIELSEN HOLDING A/S | Company | 0.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Vorbjerg Nielsen | Management | 0 companies |
| Jakob Vorbjerg Nielsen | Board of Directors | 0 companies |
| Søren Vorbjerg Nielsen | Chairman | 0 companies |
| Anna Vorbjerg Maagaard | Board of Directors | 0 companies |