| Revenue | DKK 31K | -7% |
| EBITDA | DKK -1,1M | -139% |
| Net profit | DKK -1,9M | -54% |
| Total assets | DKK 8,1M | -11% |
| Equity | DKK -5M | -64% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -1.527 | 749 | 33 | 31 |
| Staff expenses | -0 | -649 | -515 | -1.180 |
| EBITDA | -1.527 | 101 | -482 | -1.149 |
| Depreciation & amort. | -65 | -531 | -562 | -730 |
| EBIT | -1.592 | -430 | -1.044 | -1.879 |
| Net financials | -6 | -279 | -574 | -604 |
| Profit before tax | -1.598 | -709 | -1.618 | -2.483 |
| Tax | -350 | -160 | -357 | -546 |
| Net profit | -1.248 | -549 | -1.261 | -1.937 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 6.475 | 9.054 | 9.054 | 8.076 |
| Equity | -1.208 | -1.757 | -3.018 | -4.955 |
| Long-term debt | 2.000 | 1.800 | 1.500 | 1.100 |
| Short-term debt | 5.125 | 8.535 | 10.305 | 11.730 |
| Total debt | 7.125 | 10.335 | 11.805 | 12.830 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
UA Management | Management | 2021 |
KP Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Uffe Asbjørn Olesen | Management | 0 companies |
| Kim Petersen Hessellund | Management | 0 companies |
| Arjan Broos | Chairman | 0 companies |