| Revenue | DKK -299K | -106% |
| EBITDA | DKK -18,2M | -122% |
| Net profit | DKK -14,5M | -101% |
| Total assets | DKK 30,7M | +92% |
| Equity | DKK 5,6M | +10% |
| Employees | 26 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 75 | 4.946 | -299 |
| Staff expenses | -661 | -9.837 | -12.168 |
| EBITDA | -586 | -8.171 | -18.162 |
| Depreciation & amort. | -0 | -152 | -152 |
| EBIT | -586 | -8.323 | -18.314 |
| Net financials | -87 | -785 | -325 |
| Profit before tax | -673 | -9.108 | -18.639 |
| Tax | -133 | -1.882 | -4.136 |
| Net profit | -540 | -7.226 | -14.503 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 10.158 | 15.963 | 30.657 |
| Equity | 1.342 | 5.116 | 5.613 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 8.815 | 10.847 | 25.044 |
| Total debt | 8.815 | 10.847 | 25.044 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HN Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (2) | ||
CK Management | Management | 2024 – 2025 |
AS Management | Management | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Chairman | 2026 | |
| Board of Directors | 2025 | |
| Board of Directors | 2026 | |
| Former (2) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2024 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Kanstrup Holm | Management | 0 companies |
| Henrik Nielsen | Chief Executive Officer | 0 companies |
| Anders Samuelsen | Management | 0 companies |
| Claus Steensen Sølje | Board of Directors | 0 companies |
| Torben Rene Larsen | Board of Directors | 0 companies |
| Kristian Villumsen | Chairman | 0 companies |
| Michael Nielsen | Board of Directors | 0 companies |
| Peter Johansen | Board of Directors | 0 companies |
| Johan Sebastian Schur | Board of Directors | 0 companies |
| Klaus Rudolf Langhoff-Roos | Board of Directors | 0 companies |