| Revenue | DKK 13,7M | +0% |
| EBITDA | DKK -926K | +91% |
| Net profit | DKK -5,3M | +57% |
| Total assets | DKK 300,7M | -3% |
| Equity | DKK 118,3M | +13% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -25 | 3.343 | 13.640 | 13.703 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -21.266 | -10.097 | -926 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -25 | -21.266 | -10.097 | -926 |
| Net financials | -6 | -1.843 | -5.929 | -5.902 |
| Profit before tax | -31 | -23.109 | -16.026 | -6.828 |
| Tax | -4 | -5.087 | -3.522 | -1.496 |
| Net profit | -27 | -18.022 | -12.504 | -5.332 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 12.064 | 327.657 | 310.073 | 300.677 |
| Equity | 9.986 | 117.150 | 104.646 | 118.314 |
| Long-term debt | 0 | 128.054 | 126.512 | 124.858 |
| Short-term debt | 2.077 | 52.252 | 53.626 | 34.180 |
| Total debt | 2.077 | 180.306 | 180.138 | 159.038 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MT Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
HA Management | Management | 2022 – 2024 |
PT Management | Management | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Tröjbom Johansen | Chief Executive Officer | 0 companies |
| Hans Anders Fredrik Renå | Management | 0 companies |
| Preben Thomas Borregaard | Management | 0 companies |
| Britta Sofie Bennsten | Board of Directors | 0 companies |
| David Bengt Lennart Silvesjö | Board of Directors | 0 companies |
| Magnus Thorsten Thagg | Board of Directors | 0 companies |
| Jörgen Anders Krister Eriksson | Chairman | 0 companies |