| Revenue | DKK 1,6M | +3% |
| EBITDA | DKK 785K | +565% |
| Net profit | DKK 820K | +123% |
| Total assets | DKK 157,8M | +0% |
| Equity | DKK 132,1M | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1 | 1.639 | 1.515 | 1.559 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 1 | 482 | 118 | 785 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 1 | 482 | 118 | 785 |
| Net financials | 65 | -193 | -4.582 | 455 |
| Profit before tax | 66 | 316 | -4.542 | 1.052 |
| Tax | 14 | 85 | -999 | 232 |
| Net profit | 52 | 231 | -3.543 | 820 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 151 | 151.372 | 157.041 | 157.767 |
| Equity | 135 | 134.801 | 131.258 | 132.078 |
| Long-term debt | 0 | 477 | 10.169 | 10.169 |
| Short-term debt | 1 | 588 | 907 | 750 |
| Total debt | 1 | 1.065 | 11.076 | 10.919 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
MA Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
SD Management | Management | 2021 – 2021 |
PM Management | Management | 2021 – 2021 |
PA Management | Management | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2021 – 2025 | |
| Chairman | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Aagaard | Chief Executive Officer | 0 companies |
| Søren Damgaard | Management | 0 companies |
| Peter Morten Andreassen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Søren Bergholt Andersson | Board of Directors | 0 companies |
| Per Wetke Hallgren | Chairman | 0 companies |